Login
Register
o: 781.517.4214
c: 781.258.0115
patdewolfe@gmail.com
Home
View Listings
Featured Listings
Search MLS
Market Reports
Buyers
Sellers
Community
About Pat
Testimonials
Home
Investment Property Analyzer
(Use annual income and expenses)
Property Address
Date
Current
Projected
Purchase Price
$
$
Down Payment
% - $
% - $
Mortgage Amount
= $
= $
Gross Income
$
$
Less Rental Vacancy
%
- $
%
- $
Effective Gross Income
= $
= $
Operating Expenses
Property Taxes
$
$
Insurance
$
$
Property Management
$
$
Accounting / Legal Fees
$
$
Association Fees
$
$
Repair and Maintenance
$
$
Marketing / Commissions
$
$
Utilities
$
$
Landscaping / Snow Removal
$
$
$
$
Total Operating Expenses
- $
- $
Net Operating Income (NOI)
= $
= $
Cap Rate (Rate of Return)
NOI ÷ Purchase Price
%
%
Mortgage Payment (PI)
%
Years
- $
%
Years
- $
Cash Flow
NOI - Mortgage Payment
= $
= $
Cash Investment
Down Payment $
+ Closing Cost $
= $
Down Payment $
+ Closing Cost $
= $
Cash on Cash Return
Cash Flow ÷ Cash Investment
%
%
Notes:
Clear Form
Print
Home